What is Keystone Realtors Ltd's market cap?

Keystone Realtors Ltd (RUSTOMJEE) has a market capitalization of ₹5,226 Cr.

What sector is RUSTOMJEE in?

Keystone Realtors Ltd operates in the Real Estate — Development & Construction sector.

What is RUSTOMJEE's return on equity?

Keystone Realtors Ltd has a return on equity (ROE) of 3.3%.

Loading company...

Analyzing...

Keystone Realtors Ltd (RUSTOMJEE) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

Keystone Realtors Ltd

RUSTOMJEE|BSE: 543669

Real Estate — Development & ConstructionInfrastructure & Constructionwww.rustomjee.com

—

—|MCap ₹5,226 Cr

Keystone Realtors Ltd. engages in the provision of construction and real estate services. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2022-11-24. The firm provides var

Secular Currents

Theme Connections

Real Estate Cycle Green Buildings Building Materials

Intelligence Profile

TSF Score

45/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

32Medium

Trust Score

X-Ray

Concerns

🟠Below-average return on equity (3.3%)Business

Watch

Nothing flagged for monitoring

Strengths

🟢Low leverage (D/E: 0.43x)Business

The Numbers · Key Metrics

ROE

3.3%

Debt/Equity

0.43x

₹4,588 Cr

The Narrator · StoryTel Intelligence

FY2025Real Estate — Development & ConstructionProduct Sales ModelModel:Revenue = Units Sold × Average Selling Price (recognized as per Ind AS 115 / POCM)

Key Insight

“Operates in Real Estate — Development & Construction.”

The Revenue Story

₹2,004 Cr revenue.

Total Income₹2,121 Cr

Revenue₹2,004 Cr(94.5% of Total Income)

Other Income₹117 Cr(5.5% of Total Income)

The Cost Story

COGS 72.2%, employees 6.5%.

Cogs₹1,446 Cr(66.2%)

EBITDA₹333 Cr(15.2%)

Other Expenses₹212 Cr(9.7%)

Employee₹130 Cr(6.0%)

Finance Costs₹51 Cr(2.4%)

Depreciation₹13 Cr(0.6%)

0.1%EBITDA Margin

Cogs

66.2%

EBITDA

15.2%

Other Expenses

9.7%

Employee

6.0%

Finance Costs

2.4%

Depreciation

0.6%

Key Metrics

ROE

3.3%

vs median 5.9%

ROCE

5.5%

vs median 7.6%

Net Margin

5.2%

vs median 10.2%

EBITDA Margin

12.2%

vs median 25.9%

Debt To Equity

0.43x

vs median 0.41x

Forward View · Management Guidance

FINANCIALQ3FY26High Impact

“revenue from operations of INR $2.”

FINANCIALQ3FY26— 2High Impact

“gross debt to equity ratio of point two two is to one.”

FINANCIALQ3FY26High Impact

“total GDP of 5,835 crores for year to date at five twenty six.”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Real Estate — Development & Construction

KPI	Company	Sector Median
ROE	3.3%▼	5.9%
ROCE	5.5%▼	7.6%
Net Margin	5.2%▼	10.2%
EBITDA Margin	12.2%▼	25.9%
Debt To Equity	0.43x▲	0.41x

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

No valuation data

Historical valuation data not available.

Financials

Revenue₹1,623 Cr

PBT₹137 Cr

EPS₹7.24

(₹ Cr)	TTM	FY2025	FY2024	FY2023
Revenue	₹1,623 Cr -19.0%	₹2,004 Cr -9.8%	₹2,222 Cr +224.1%	₹686 Cr
Other Income	₹122 Cr +4.2%	₹117 Cr +119.8%	₹53 Cr +36.0%	₹39 Cr
Total Income	₹1,746 Cr -17.7%	₹2,121 Cr -6.8%	₹2,276 Cr +213.9%	₹725 Cr
COGS	₹1,162 Cr -19.7%	₹1,446 Cr -22.4%	₹1,863 Cr +325.6%	₹438 Cr
	₹1,609 Cr -13.2%	₹1,854 Cr -14.2%	₹2,160 Cr +247.0%	₹622 Cr
Profit Before Tax	₹137 Cr -48.9%	₹268 Cr +131.9%	₹116 Cr +12.7%	₹102 Cr
	₹32 Cr -54.1%	₹69 Cr +106.0%	₹33 Cr +18.5%	₹28 Cr
Net Profit	₹98 Cr -47.8%	₹188 Cr +69.4%	₹111 Cr +39.7%	₹80 Cr
Profit (Owners)	₹91 Cr -46.9%	₹172 Cr +53.2%	₹112 Cr +36.9%	₹82 Cr
Minority Interest	₹7 Cr -56.6%	₹16 Cr ↑ Recovery	(₹1 Cr) +51.8%	(₹2 Cr)
Other Comprehensive Income	(₹3 Cr) -73.6%	(₹2 Cr) -87.4%	(₹0.95 Cr) -691.7%	(₹0.12 Cr)
EPS	₹7.24	₹13.64	₹9.85	₹7.20
Diluted Shares	₹13 Cr	₹13 Cr	₹11 Cr	₹11 Cr
Profit Or Loss Of Associates	(₹7 Cr) +36.2%	(₹11 Cr) ↓ Decline	₹29 Cr +452.1%	₹5 Cr