What is GMR Airports Ltd's market cap?

GMR Airports Ltd (GMRAIRPORT) has a market capitalization of ₹1.04 Lakh Cr.

What sector is GMRAIRPORT in?

GMR Airports Ltd operates in the Transport Infrastructure — Ports, Roads & Airports sector.

What is GMRAIRPORT's return on equity?

GMR Airports Ltd has a return on equity (ROE) of -7.1%.

Loading company...

Analyzing...

GMR Airports Ltd (GMRAIRPORT) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

GMR Airports Ltd

GMRAIRPORT|BSE: 532754

Transport Infrastructure — Ports, Roads & AirportsLogistics & Transport Infrastructurewww.gmrgroup.in

₹105.40

+₹1.60 (+1.54%)|MCap ₹1.04 Lakh Cr

As of 31 Jul 2026 (End of Day)

52W Low ₹84.1152W High ₹115.64

PE 675.0xMedian PE 552.6x

Secular Currents

Theme Connections

Tourism Recovery Clean Energy Green Buildings Logistics Modernisation

About the Company

Profile

GMR Airports Infrastructure Ltd. engages in the infrastructure development. The company is headquartered in New Delhi, Delhi and currently employs 137 full-time employees. The company went IPO on 2006-08-16. The firm's airports include Delhi International Airport, Hyderabad International Airport, Goa International Airport, Visakhapatnam International Airport, Bidar Airport, Mactan Cebu International Airport, Crete International Airport, and Kualanamu International Airport. The firm's airports provide a range of services, such as baggage handling system with explosives detection technology for security; provides end-to-end e-boarding facility for domestic passengers; integrated passenger terminal building; cargo terminal and ancillary facilities for processing and storage, and others. The firm's airports also offer other services, such as catering to domestic and international travel besides cargo.

Intelligence Profile

TSF Score

59/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

5Clean

Trust Score

X-Ray

Concerns

No significant concerns identified

Watch

Nothing flagged for monitoring

Strengths

🟢Healthy revenue growth (27.8% CAGR 3yr)Business

The Numbers · Key Metrics

PE Ratio

675.0x

ROE

-7.1%

Revenue Growth 3yr

27.8%

Debt/Equity

-17.02x

₹1.03 Lakh Cr

The Narrator · StoryTel Intelligence

FY2026Transport Infrastructure — Ports, Roads & AirportsProduct Sales ModelModel:Revenue = Cargo Throughput × Tariff (ports) + Traffic Volume × Toll Rate (roads) + Passenger Traffic × Aeronautical Charge (airports)

Key Insight

“Operates in Transport Infrastructure — Ports, Roads & Airports.”

The Revenue Story

₹14,807 Cr revenue.

Total Income₹15,201 Cr

Revenue₹14,807 Cr(97.4% of Total Income)

Other Income₹393 Cr(2.6% of Total Income)

The Cost Story

COGS 6.6%, employees 11.6%.

Other Expenses₹6,352 Cr(30.4%)

EBITDA₹6,150 Cr(29.4%)

Finance Costs₹3,859 Cr(18.5%)

Depreciation₹1,837 Cr(8.8%)

Employee₹1,717 Cr(8.2%)

Cogs₹982 Cr(4.7%)

0.4%EBITDA Margin

Other Expenses

30.4%

EBITDA

29.4%

Finance Costs

18.5%

Depreciation

8.8%

Employee

8.2%

Cogs

4.7%

Key Metrics

ROE

-7.1%

vs median 3.7%

ROCE

10.0%

vs median 10.0%

Net Margin

1.1%

vs median 3.5%

EBITDA Margin

39.8%

vs median 43.7%

Rev Growth 3yr

27.8%

vs median 16.1%

Forward View · Management Guidance

FINANCIALQ2FY26— 1High Impact

“Delhi Airport total income rose 34% to INR 18,500M, aero revenues up 166% YoY driven by revised tariffs, EBITDA up 69% to INR 6,700M”

GUIDANCEQ2FY26— 3High Impact

“Non-aero revenue growth target 14-15%, combination of spend growth and traffic growth”

GUIDANCEQ2FY26— ManagementHigh Impact

“we are expecting overall compared to last year, this year there will be a growth around 10% to 12%”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Transport Infrastructure — Ports, Roads & Airports

KPI	Company	Sector Median
ROE	-7.1%▼	3.7%
ROCE	10.0%	10.0%
Net Margin	1.1%▼	3.5%
EBITDA Margin	39.8%▼	43.7%
Rev Growth 3yr	27.8%▲	16.1%

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

Revenue₹14,807 Cr

PBT₹347 Cr

EPS₹0.17

(₹ Cr)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	₹14,807 Cr +42.2%	₹10,414 Cr +19.0%	₹8,755 Cr +30.8%	₹6,693 Cr +45.5%	₹4,601 Cr -26.1%	₹6,229 Cr -27.2%	₹8,556 Cr +13.1%	₹7,565 Cr
Other Income	₹393 Cr -6.7%	₹422 Cr -6.8%	₹452 Cr -24.0%	₹596 Cr +66.2%	₹358 Cr -43.5%	₹634 Cr -4.9%	₹667 Cr -7.4%	₹720 Cr
Total Income	₹15,201 Cr +40.3%	₹10,836 Cr +17.7%	₹9,207 Cr +26.3%	₹7,289 Cr +47.0%	₹4,959 Cr -27.7%	₹6,863 Cr -25.6%	₹9,222 Cr +11.3%	₹8,285 Cr
COGS	₹982 Cr +211.0%	₹316 Cr +47.1%	₹215 Cr +14.5%	₹187 Cr +25.2%	₹150 Cr -91.3%	₹1,727 Cr +38.2%	₹1,250 Cr +30.7%	₹956 Cr
	₹14,746 Cr +20.2%	₹12,263 Cr +20.4%	₹10,183 Cr +21.9%	₹8,355 Cr +54.5%	₹5,406 Cr -42.0%	₹9,327 Cr -11.5%	₹10,536 Cr +10.5%	₹9,538 Cr
Profit Before Tax	₹347 Cr ↑ Recovery	(₹820 Cr) +4.8%	(₹861 Cr) -6.1%	(₹812 Cr) +2.8%	(₹835 Cr) +75.0%	(₹3,344 Cr) -67.6%	(₹1,995 Cr) +42.4%	(₹3,466 Cr)
Exceptional Items	(₹109 Cr) ↓ Decline	₹607 Cr +427.8%	₹115 Cr -54.8%	₹254 Cr ↑ Recovery	(₹388 Cr) +55.9%	(₹881 Cr) -29.3%	(₹681 Cr) +69.2%	(₹2,212 Cr)
	₹114 Cr -37.4%	₹182 Cr -5.7%	₹193 Cr +68.9%	₹114 Cr ↑ Recovery	(₹12 Cr) +95.3%	(₹262 Cr) -209.0%	(₹85 Cr) +2.9%	(₹87 Cr)
Net Profit	₹472 Cr ↑ Recovery	(₹817 Cr) +1.3%	(₹828 Cr) +1.5%	(₹840 Cr) -11.6%	(₹752 Cr) +78.1%	(₹3,428 Cr) -55.9%	(₹2,198 Cr) +34.5%	(₹3,356 Cr)
Profit (Owners)	₹176 Cr ↑ Recovery	(₹393 Cr) +29.8%	(₹559 Cr) -212.0%	(₹179 Cr) +84.2%	(₹1,131 Cr) +67.0%	(₹3,428 Cr) -55.7%	(₹2,202 Cr) +38.7%	(₹3,594 Cr)
Minority Interest	₹297 Cr ↑ Recovery	(₹424 Cr) -58.1%	(₹268 Cr) +59.4%	(₹661 Cr)	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr -100.0%	₹238 Cr
Other Comprehensive Income	(₹136 Cr) ↓ Decline	₹11 Cr ↑ Recovery	(₹169 Cr) +73.4%	(₹636 Cr) -39.4%	(₹456 Cr) ↓ Decline	₹198 Cr +718.4%	₹24 Cr -86.1%	₹174 Cr
EPS	₹0.17	(₹0.37)	(₹0.93)	(₹0.30)	(₹1.87)	(₹5.68)	(₹3.65)	(₹5.95)
Diluted Shares	₹1,056 Cr	₹1,056 Cr	₹604 Cr	₹604 Cr	₹604 Cr	₹604 Cr	₹604 Cr	₹604 Cr
Profit Or Loss Of Associates	₹240 Cr +29.6%	₹185 Cr -17.9%	₹225 Cr +161.9%	₹86 Cr +21.6%	₹71 Cr ↑ Recovery	(₹346 Cr) -19.9%	(₹288 Cr) -228.1%	(₹88 Cr)