What is GMR Airports Ltd's market cap?

GMR Airports Ltd (GMRAIRPORT) has a market capitalization of ₹1.04 Lakh Cr.

What sector is GMRAIRPORT in?

GMR Airports Ltd operates in the Transport Infrastructure — Ports, Roads & Airports sector.

What is GMRAIRPORT's return on equity?

GMR Airports Ltd has a return on equity (ROE) of 13.3%.

Loading company...

Analyzing...

GMR Airports Ltd (GMRAIRPORT) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

GMR Airports Ltd

GMRAIRPORT|BSE: 532754

Transport Infrastructure — Ports, Roads & AirportsLogistics & Transport Infrastructurewww.gmrgroup.in

₹107.47

+₹0.87 (+0.82%)|MCap ₹1.04 Lakh Cr

As of 16 Jun 2026 (End of Day)

52W Low ₹79.9252W High ₹110.50

PE 637.4xMedian PE 543.0x

GMR Airports Infrastructure Ltd. engages in the infrastructure development. The company is headquartered in New Delhi, Delhi and currently employs 137 full-time employees. The company went IPO on 2006

Secular Currents

Theme Connections

Tourism Recovery Clean Energy Green Buildings Logistics Modernisation

Intelligence Profile

TSF Score

52/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

64High Risk

Trust Score

X-Ray

Concerns

🟠Profit decliningBusiness

Watch

Nothing flagged for monitoring

Strengths

🟢Healthy revenue growth (29.8% CAGR 3yr)Business

The Numbers · Key Metrics

PE Ratio

637.4x

ROE

13.3%

Revenue Growth 3yr

29.8%

Debt/Equity

-14.97x

₹1.03 Lakh Cr

The Narrator · StoryTel Intelligence

FY2025Transport Infrastructure — Ports, Roads & AirportsProduct Sales ModelModel:Revenue = Cargo Throughput × Tariff (ports) + Traffic Volume × Toll Rate (roads) + Passenger Traffic × Aeronautical Charge (airports)

Key Insight

“Operates in Transport Infrastructure — Ports, Roads & Airports.”

The Revenue Story

₹10,414 Cr revenue.

Total Income₹10,836 Cr

Revenue₹10,414 Cr(96.1% of Total Income)

Other Income₹422 Cr(3.9% of Total Income)

The Cost Story

COGS 3.0%, employees 14.3%.

Other Expenses₹4,847 Cr(29.5%)

EBITDA₹4,188 Cr(25.5%)

Finance Costs₹3,705 Cr(22.5%)

Depreciation₹1,910 Cr(11.6%)

Employee₹1,486 Cr(9.0%)

Cogs₹316 Cr(1.9%)

0.4%EBITDA Margin

Other Expenses

29.5%

EBITDA

25.5%

Finance Costs

22.5%

Depreciation

11.6%

Employee

9.0%

Cogs

1.9%

Key Metrics

ROE

13.3%

vs median 11.9%

ROCE

8.9%

vs median 11.3%

Net Margin

-2.6%

vs median 4.2%

EBITDA Margin

40.4%

vs median 44.9%

Rev Growth 3yr

29.8%

vs median 11.4%

EPS Growth 3yr

-41.7%

vs median 37.1%

Forward View · Management Guidance

FINANCIALQ2FY26— 1High Impact

“Delhi Airport total income rose 34% to INR 18,500M, aero revenues up 166% YoY driven by revised tariffs, EBITDA up 69% to INR 6,700M”

GUIDANCEQ2FY26— 3High Impact

“Non-aero revenue growth target 14-15%, combination of spend growth and traffic growth”

GUIDANCEQ2FY26— ManagementHigh Impact

“we are expecting overall compared to last year, this year there will be a growth around 10% to 12%”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Transport Infrastructure — Ports, Roads & Airports

KPI	Company	Sector Median
ROE	13.3%▲	11.9%
ROCE	8.9%▼	11.3%
Net Margin	-2.6%▼	4.2%
EBITDA Margin	40.4%▼	44.9%
Rev Growth 3yr	29.8%▲	11.4%
EPS Growth 3yr	-41.7%▼	37.1%

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

Revenue₹13,733 Cr

PBT(₹28 Cr)

EPS(₹0.35)

(₹ Cr)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	₹13,733 Cr +31.9%	₹10,414 Cr +19.0%	₹8,755 Cr +30.8%	₹6,693 Cr +45.5%	₹4,601 Cr -26.1%	₹6,229 Cr -27.2%	₹8,556 Cr +13.1%	₹7,565 Cr
Other Income	₹402 Cr -4.7%	₹422 Cr -6.8%	₹452 Cr -24.0%	₹596 Cr +66.2%	₹358 Cr -43.5%	₹634 Cr -4.9%	₹667 Cr -7.4%	₹720 Cr
Total Income	₹14,135 Cr +30.4%	₹10,836 Cr +17.7%	₹9,207 Cr +26.3%	₹7,289 Cr +47.0%	₹4,959 Cr -27.7%	₹6,863 Cr -25.6%	₹9,222 Cr +11.3%	₹8,285 Cr
COGS	₹764 Cr +142.1%	₹316 Cr +47.1%	₹215 Cr +14.5%	₹187 Cr +25.2%	₹150 Cr -91.3%	₹1,727 Cr +38.2%	₹1,250 Cr +30.7%	₹956 Cr
	₹14,151 Cr +15.4%	₹12,263 Cr +20.4%	₹10,183 Cr +21.9%	₹8,355 Cr +54.5%	₹5,406 Cr -42.0%	₹9,327 Cr -11.5%	₹10,536 Cr +10.5%	₹9,538 Cr
Profit Before Tax	(₹28 Cr) +96.6%	(₹820 Cr) +4.8%	(₹861 Cr) -6.1%	(₹812 Cr) +2.8%	(₹835 Cr) +75.0%	(₹3,344 Cr) -67.6%	(₹1,995 Cr) +42.4%	(₹3,466 Cr)
Exceptional Items	(₹12 Cr) ↓ Decline	₹607 Cr +427.8%	₹115 Cr -54.8%	₹254 Cr ↑ Recovery	(₹388 Cr) +55.9%	(₹881 Cr) -29.3%	(₹681 Cr) +69.2%	(₹2,212 Cr)
	₹269 Cr +48.0%	₹182 Cr -5.7%	₹193 Cr +68.9%	₹114 Cr ↑ Recovery	(₹12 Cr) +95.3%	(₹262 Cr) -209.0%	(₹85 Cr) +2.9%	(₹87 Cr)
Net Profit	(₹181 Cr) +77.9%	(₹817 Cr) +1.3%	(₹828 Cr) +1.5%	(₹840 Cr) -11.6%	(₹752 Cr) +78.1%	(₹3,428 Cr) -55.9%	(₹2,198 Cr) +34.5%	(₹3,356 Cr)
Profit (Owners)	(₹364 Cr) +7.2%	(₹393 Cr) +29.8%	(₹559 Cr) -212.0%	(₹179 Cr) +84.2%	(₹1,131 Cr) +67.0%	(₹3,428 Cr) -55.7%	(₹2,202 Cr) +38.7%	(₹3,594 Cr)
Minority Interest	₹184 Cr ↑ Recovery	(₹424 Cr) -58.1%	(₹268 Cr) +59.4%	(₹661 Cr)	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr -100.0%	₹238 Cr
Other Comprehensive Income	₹26 Cr +137.0%	₹11 Cr ↑ Recovery	(₹169 Cr) +73.4%	(₹636 Cr) -39.4%	(₹456 Cr) ↓ Decline	₹198 Cr +718.4%	₹24 Cr -86.1%	₹174 Cr
EPS	(₹0.35)	(₹0.37)	(₹0.93)	(₹0.30)	(₹1.87)	(₹5.68)	(₹3.65)	(₹5.95)
Diluted Shares	₹1,056 Cr	₹1,056 Cr	₹604 Cr	₹604 Cr	₹604 Cr	₹604 Cr	₹604 Cr	₹604 Cr
Profit Or Loss Of Associates	₹116 Cr -37.2%	₹185 Cr -17.9%	₹225 Cr +161.9%	₹86 Cr +21.6%	₹71 Cr ↑ Recovery	(₹346 Cr) -19.9%	(₹288 Cr) -228.1%	(₹88 Cr)