What is Samhi Hotels Ltd's market cap?

Samhi Hotels Ltd (SAMHI) has a market capitalization of ₹3,236 Cr.

What sector is SAMHI in?

Samhi Hotels Ltd operates in the Consumer Services — Hotels & Restaurants sector.

What is SAMHI's return on equity?

Samhi Hotels Ltd has a return on equity (ROE) of 23.1%.

Loading company...

Analyzing...

Samhi Hotels Ltd (SAMHI) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

Samhi Hotels Ltd

SAMHI|BSE: 543984

Consumer Services — Hotels & RestaurantsConsumer & Retailwww.samhi.co.in

—

—|MCap ₹3,236 Cr

PE 56.3xMedian PE 9.7xPB 4.8x

Secular Currents

Theme Connections

Tourism Recovery Premiumisation Circular Economy

About the Company

Profile

Samhi Hotels Ltd develops and operates hospitality properties including hotels and resorts. The company emphasizes guest experiences, property management, and premium service offerings.

Intelligence Profile

TSF Score

61/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

28Clean

Trust Score

X-Ray

Concerns

No significant concerns identified

Watch

Nothing flagged for monitoring

Strengths

🟢Strong return on equity (23.1%)Business
🟢Good profitability (Net margin: 39.3%)Business

The Numbers · Key Metrics

PE Ratio

56.3x

ROE

23.1%

Debt/Equity

0.78x

₹3,173 Cr

The Narrator · StoryTel Intelligence

FY2026Consumer Services — Hotels & RestaurantsProduct Sales ModelModel:Revenue = Available Rooms × Occupancy Rate × Average Room Rate + F&B Revenue + Banquet/Events Revenue

Key Insight

“Services business in Consumer Services — Hotels & Restaurants.”

The Revenue Story

₹1,248 Cr service revenue.

Total Income₹1,279 Cr

Revenue₹1,248 Cr(97.6% of Total Income)

Other Income₹31 Cr(2.4% of Total Income)

The Cost Story

Employee costs at 15.7% of revenue — primary cost driver.

Other Expenses₹521 Cr(33.7%)

EBITDA₹431 Cr(27.9%)

Employee₹195 Cr(12.6%)

Finance Costs₹171 Cr(11.1%)

Depreciation₹127 Cr(8.2%)

Subcontracting₹100 Cr(6.5%)

0.4%EBITDA Margin

Other Expenses

33.7%

EBITDA

27.9%

Employee

12.6%

Finance Costs

11.1%

Depreciation

8.2%

Subcontracting

6.5%

Key Metrics

ROE

23.1%

vs median 5.6%

ROCE

11.0%

vs median 6.7%

Net Margin

39.3%

vs median 6.0%

EBITDA Margin

44.6%

vs median 22.4%

Debt To Equity

0.78x

vs median 0.17x

Employee Cost Ratio

15.70x

Forward View · Management Guidance

GUIDANCEQ3FY26High Impact

“The revenue potential from this platform could be about INR 90 crores to INR 100 crores in medium term and effectively the number of hotels and rooms are doubling.”

GUIDANCEQ3FY26High Impact

“targeted number of 3,000 crore revenue by f five thirty.”

GUIDANCEQ3FY26High Impact

“we have a strong growth pipeline and all the resources to deliver to achieve our targeted revenue of startup 3,000 crores by 2030.”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Consumer Services — Hotels & Restaurants

KPI	Company	Sector Median
ROE	23.1%▲	5.6%
ROCE	11.0%▲	6.7%
Net Margin	39.3%▲	6.0%
EBITDA Margin	44.6%▲	22.4%
Debt To Equity	0.78x▲	0.17x
Employee Cost Ratio	15.70x	-

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

Revenue₹1,248 Cr

PBT₹273 Cr

EPS₹22.67

(₹ Cr)	TTM	FY2025	FY2024
Revenue	₹1,248 Cr +10.4%	₹1,130 Cr +18.0%	₹957 Cr
Other Income	₹31 Cr +58.6%	₹20 Cr -7.8%	₹21 Cr
Total Income	₹1,279 Cr +11.2%	₹1,150 Cr +17.5%	₹979 Cr
COGS	₹100 Cr +22.7%	₹81 Cr +13.4%	₹72 Cr
	₹1,114 Cr +4.2%	₹1,070 Cr -7.0%	₹1,150 Cr
Profit Before Tax	₹273 Cr +349.2%	₹61 Cr ↑ Recovery	(₹244 Cr)
Exceptional Items	₹108 Cr ↑ Recovery	(₹19 Cr) +73.5%	(₹73 Cr)
	(₹299 Cr)	(₹25 Cr) -160.9%	(₹10 Cr)
Net Profit	₹567 Cr +562.6%	₹86 Cr ↑ Recovery	(₹235 Cr)
Profit (Owners)	₹503 Cr +488.3%	₹86 Cr ↑ Recovery	(₹235 Cr)
Minority Interest	₹64 Cr	₹0.00 Cr	₹0.00 Cr
Other Comprehensive Income	(₹0.31 Cr) +39.5%	(₹0.51 Cr) ↓ Decline	₹0.47 Cr
EPS	₹22.67	₹3.87	(₹10.76)
Diluted Shares	₹22 Cr	₹22 Cr	₹22 Cr
Profit Loss From Discontinued Operations After Tax	(₹5 Cr)	₹0.00 Cr	₹0.00 Cr