What is Samhi Hotels Ltd's market cap?

Samhi Hotels Ltd (SAMHI) has a market capitalization of ₹3,236 Cr.

What sector is SAMHI in?

Samhi Hotels Ltd operates in the Consumer Services — Hotels & Restaurants sector.

What is SAMHI's return on equity?

Samhi Hotels Ltd has a return on equity (ROE) of 10.9%.

Loading company...

Analyzing...

Samhi Hotels Ltd (SAMHI) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

Samhi Hotels Ltd

SAMHI|BSE: 543984

Consumer Services — Hotels & RestaurantsConsumer & Retailwww.samhi.co.in

—

—|MCap ₹3,236 Cr

Samhi Hotels Ltd develops and operates hospitality properties including hotels and resorts. The company emphasizes guest experiences, property management, and premium service offerings.

Secular Currents

Theme Connections

Tourism Recovery Premiumisation Circular Economy

Intelligence Profile

TSF Score

64/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

5Clean

Trust Score

X-Ray

Concerns

No significant concerns identified

Watch

Nothing flagged for monitoring

Strengths

🟢Good profitability (Net margin: 15.6%)Business

The Numbers · Key Metrics

ROE

10.9%

Debt/Equity

0.90x

₹3,173 Cr

The Narrator · StoryTel Intelligence

FY2025Consumer Services — Hotels & RestaurantsProduct Sales ModelModel:Revenue = Available Rooms × Occupancy Rate × Average Room Rate + F&B Revenue + Banquet/Events Revenue

Key Insight

“Services business in Consumer Services — Hotels & Restaurants.”

The Revenue Story

₹1,130 Cr service revenue.

Total Income₹1,150 Cr

Revenue₹1,130 Cr(98.3% of Total Income)

Other Income₹20 Cr(1.7% of Total Income)

The Cost Story

Employee costs at 16.1% of revenue — primary cost driver.

Other Expenses₹460 Cr(31.2%)

EBITDA₹406 Cr(27.5%)

Finance Costs₹229 Cr(15.5%)

Employee₹182 Cr(12.3%)

Depreciation₹117 Cr(7.9%)

Subcontracting₹81 Cr(5.5%)

0.4%EBITDA Margin

Other Expenses

31.2%

EBITDA

27.5%

Finance Costs

15.5%

Employee

12.3%

Depreciation

7.9%

Subcontracting

5.5%

Key Metrics

ROE

10.9%

vs median 6.5%

ROCE

11.6%

vs median 7.8%

Net Margin

15.6%

vs median 5.1%

EBITDA Margin

42.6%

vs median 22.9%

Debt To Equity

0.90x

vs median 0.15x

Employee Cost Ratio

16.10x

Forward View · Management Guidance

GUIDANCEQ3FY26High Impact

“The revenue potential from this platform could be about INR 90 crores to INR 100 crores in medium term and effectively the number of hotels and rooms are doubling.”

GUIDANCEQ3FY26High Impact

“targeted number of 3,000 crore revenue by f five thirty.”

GUIDANCEQ3FY26High Impact

“we have a strong growth pipeline and all the resources to deliver to achieve our targeted revenue of startup 3,000 crores by 2030.”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Consumer Services — Hotels & Restaurants

KPI	Company	Sector Median
ROE	10.9%▲	6.5%
ROCE	11.6%▲	7.8%
Net Margin	15.6%▲	5.1%
EBITDA Margin	42.6%▲	22.9%
Debt To Equity	0.90x▲	0.15x
Employee Cost Ratio	16.10x	-

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

No valuation data

Historical valuation data not available.

Financials

Revenue₹1,222 Cr

PBT₹226 Cr

EPS₹8.82

(₹ Cr)	TTM	FY2025	FY2024
Revenue	₹1,222 Cr +8.1%	₹1,130 Cr +18.0%	₹957 Cr
Other Income	₹27 Cr +39.2%	₹20 Cr -7.8%	₹21 Cr
Total Income	₹1,249 Cr +8.7%	₹1,150 Cr +17.5%	₹979 Cr
COGS	₹92 Cr +13.0%	₹81 Cr +13.4%	₹72 Cr
	₹1,087 Cr +1.6%	₹1,070 Cr -7.0%	₹1,150 Cr
Profit Before Tax	₹226 Cr +272.3%	₹61 Cr ↑ Recovery	(₹244 Cr)
Exceptional Items	₹64 Cr ↑ Recovery	(₹19 Cr) +73.5%	(₹73 Cr)
	₹7 Cr ↑ Recovery	(₹25 Cr) -160.9%	(₹10 Cr)
Net Profit	₹213 Cr +149.1%	₹86 Cr ↑ Recovery	(₹235 Cr)
Profit (Owners)	₹195 Cr +128.3%	₹86 Cr ↑ Recovery	(₹235 Cr)
Minority Interest	₹18 Cr	₹0.00 Cr	₹0.00 Cr
Other Comprehensive Income	(₹0.31 Cr) +40.1%	(₹0.51 Cr) ↓ Decline	₹0.47 Cr
EPS	₹8.82	₹3.87	(₹10.76)
Diluted Shares	₹22 Cr	₹22 Cr	₹22 Cr
Profit Loss From Discontinued Operations After Tax	(₹5 Cr)	₹0.00 Cr	₹0.00 Cr