What is IZMO Ltd's market cap?

IZMO Ltd (IZMO) has a market capitalization of ₹1,074 Cr.

What sector is IZMO in?

IZMO Ltd operates in the IT Services — Software & Consulting sector.

What is IZMO's return on equity?

IZMO Ltd has a return on equity (ROE) of 9.8%.

Loading company...

Analyzing...

IZMO Ltd (IZMO) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

IZMO Ltd

IZMO|BSE: 532341

IT Services — Software & ConsultingTechnology & Digitalwww.izmoltd.com

—

—|MCap ₹1,074 Cr

PE 42.4xMedian PE 8.6xPB 4.9x

IZMO Ltd. specializes in interactive marketing solutions. The company is headquartered in Bangalore, Karnataka. The company is also a producer of interactive media content for the automotive industry

Secular Currents

Theme Connections

SAAS IT Services Auto Components Export AI ML Adoption Semiconductor Fab

Intelligence Profile

TSF Score

64/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

29Clean

Trust Score

X-Ray

Concerns

🟠Below-average return on equity (9.8%)Business

Watch

Nothing flagged for monitoring

Strengths

🟢Good profitability (Net margin: 15.2%)Business
🟢Healthy revenue growth (23.5% CAGR 3yr)Business
🟢Low leverage (D/E: 0.02x)Business

The Numbers · Key Metrics

PE Ratio

42.4x

ROE

9.8%

Revenue Growth 3yr

23.5%

Debt/Equity

0.02x

₹1,049 Cr

The Narrator · StoryTel Intelligence

FY2025IT Services — Software & ConsultingProduct Sales ModelModel:Revenue = Billable Headcount × Utilization Rate × Billing Rate + Fixed-Fee Contract Revenue

Key Insight

“Services business in IT Services — Software & Consulting.”

The Revenue Story

₹225 Cr service revenue.

Total Income₹260 Cr

Revenue₹225 Cr(86.4% of Total Income)

Other Income₹35 Cr(13.6% of Total Income)

The Cost Story

Employee costs at 49.9% of revenue — primary cost driver.

Employee₹112 Cr(46.3%)

Other Expenses₹70 Cr(28.8%)

EBITDA₹43 Cr(17.7%)

Depreciation₹16 Cr(6.8%)

Finance Costs₹1 Cr(0.4%)

0.2%EBITDA Margin

Employee

46.3%

Other Expenses

28.8%

EBITDA

17.7%

Depreciation

6.8%

Finance Costs

0.4%

Key Metrics

ROE

9.8%

vs median 9.6%

ROCE

10.2%

vs median 12.9%

Net Margin

15.2%

vs median 9.3%

EBITDA Margin

23.5%

vs median 16.7%

Debt To Equity

0.02x

vs median 0.03x

Rev Growth 3yr

23.5%

vs median 13.7%

EPS Growth 3yr

39.9%

vs median 7.3%

Employee Cost Ratio

49.90x

Forward View · Management Guidance

GUIDANCEQ2FY26— 2High Impact

“once that is in place, it can easily take us to a thousand crore revenue”

FINANCIALQ2FY26— 2High Impact

“30 to 40% gross margin and at least 25% EBITDA coming from there...next year onwards from ISMO micro”

GUIDANCEQ2FY26— 2High Impact

“in the next few years, we expect $50.50 contribution or is no micro in the rest of the business”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

IT Services — Software & Consulting

KPI	Company	Sector Median
ROE	9.8%▲	9.6%
ROCE	10.2%▼	12.9%
Net Margin	15.2%▲	9.3%
EBITDA Margin	23.5%▲	16.7%
Debt To Equity	0.02x▼	0.03x
Rev Growth 3yr	23.5%▲	13.7%
EPS Growth 3yr	39.9%▲	7.3%
Employee Cost Ratio	49.90x	-

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

Revenue₹236 Cr

PBT₹38 Cr

EPS₹24.91

(₹ Cr)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	₹236 Cr +4.9%	₹225 Cr +20.3%	₹187 Cr +21.4%	₹154 Cr +16.2%	₹132 Cr +14.0%	₹116 Cr +14.8%	₹101 Cr +9.8%	₹92 Cr
Other Income	₹9 Cr -74.3%	₹35 Cr +954.8%	₹3 Cr -5.4%	₹4 Cr -35.8%	₹6 Cr -75.9%	₹23 Cr +169.1%	₹8 Cr +114.5%	₹4 Cr
Total Income	₹245 Cr -5.9%	₹260 Cr +36.7%	₹190 Cr +20.8%	₹157 Cr +14.1%	₹138 Cr -0.7%	₹139 Cr +26.7%	₹110 Cr +14.1%	₹96 Cr
COGS	₹6 Cr +43.4%	₹4 Cr +8.0%	₹4 Cr +548.1%	₹0.63 Cr -22.1%	₹0.81 Cr -62.8%	₹2 Cr +410.5%	₹0.43 Cr -36.7%	₹0.68 Cr
	₹207 Cr +1.4%	₹204 Cr +24.8%	₹163 Cr +19.5%	₹137 Cr +12.2%	₹122 Cr +8.6%	₹112 Cr +14.7%	₹98 Cr +10.2%	₹89 Cr
Profit Before Tax	₹38 Cr -29.3%	₹54 Cr +100.2%	₹27 Cr +29.6%	₹21 Cr +28.0%	₹16 Cr -39.7%	₹27 Cr +124.9%	₹12 Cr +61.2%	₹7 Cr
Exceptional Items	₹0.00 Cr +100.0%	(₹2 Cr)	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
	₹0.81 Cr -83.3%	₹5 Cr +520.6%	₹0.78 Cr +13.3%	₹0.69 Cr +379.7%	₹0.14 Cr -20.0%	₹0.18 Cr -77.0%	₹0.78 Cr +22.6%	₹0.64 Cr
Net Profit	₹37 Cr -24.0%	₹49 Cr +87.6%	₹26 Cr +30.1%	₹20 Cr +24.8%	₹16 Cr -39.8%	₹27 Cr +139.0%	₹11 Cr +64.9%	₹7 Cr
Profit (Owners)	₹37 Cr -24.0%	₹49 Cr +87.6%	₹26 Cr +30.1%	₹20 Cr +24.8%	₹16 Cr -39.8%	₹27 Cr +139.0%	₹11 Cr +64.9%	₹7 Cr
Other Comprehensive Income	₹0.06 Cr 0.0%	₹0.06 Cr -44.2%	₹0.10 Cr +139.5%	₹0.04 Cr ↑ Recovery	(₹0.03 Cr) -34.7%	(₹0.03 Cr) ↓ Decline	₹0.07 Cr -55.6%	₹0.16 Cr
EPS	₹24.91	₹32.87	₹18.46	₹14.95	₹12.01	₹20.21	₹8.53	₹5.18
Diluted Shares	₹1 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹1 Cr