What is Dodla Dairy Ltd's market cap?

Dodla Dairy Ltd (DODLA) has a market capitalization of ₹6,184 Cr.

What sector is DODLA in?

Dodla Dairy Ltd operates in the FMCG — Staples & Packaged Foods sector.

What is DODLA's return on equity?

Dodla Dairy Ltd has a return on equity (ROE) of 17.3%.

Loading company...

Analyzing...

Dodla Dairy Ltd (DODLA) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

Dodla Dairy Ltd

DODLA|BSE: 543306

FMCG — Staples & Packaged FoodsConsumer & Retailwww.dodladairy.com

—

—|MCap ₹6,184 Cr

Promoter: 58.9%

Dodla Dairy Ltd. engages in procurement of milk and milk products. The company is headquartered in Hyderabad, Telangana and currently employs 2,831 full-time employees. The company went IPO on 2021-06

Secular Currents

Theme Connections

Premiumisation Rural Consumption FMCG Premiumisation

Intelligence Profile

TSF Score

59/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

Low Signal

1 red flag

Trust Score

X-Ray

Concerns

No significant concerns identified

Watch

Nothing flagged for monitoring

Strengths

🟢Strong return on equity (17.3%)Business
🟢Efficient capital deployment (ROCE: 19.6%)Business
🟢Healthy revenue growth (18.7% CAGR 3yr)Business
🟢Low leverage (D/E: 0.02x)Business

The Numbers · Key Metrics

ROE

17.3%

Revenue Growth 3yr

18.7%

Debt/Equity

0.02x

₹6,094 Cr

The Narrator · StoryTel Intelligence

FY2025FMCG — Staples & Packaged FoodsProduct Sales ModelModel:Revenue = Volume Sold × Average Selling Price

Key Insight

“Operates in FMCG — Staples & Packaged Foods.”

The Revenue Story

₹3,720 Cr revenue.

Total Income₹3,773 Cr

Revenue₹3,720 Cr(98.6% of Total Income)

Other Income₹53 Cr(1.4% of Total Income)

The Cost Story

COGS 72.6%, employees 4.3%.

Cogs₹2,699 Cr(70.1%)

Other Expenses₹480 Cr(12.5%)

EBITDA₹434 Cr(11.3%)

Employee₹160 Cr(4.2%)

Depreciation₹75 Cr(1.9%)

Finance Costs₹4 Cr(0.1%)

0.1%EBITDA Margin

Cogs

70.1%

Other Expenses

12.5%

EBITDA

11.3%

Employee

4.2%

Depreciation

1.9%

Finance Costs

0.1%

Key Metrics

ROE

17.3%

vs median 8.3%

ROCE

19.6%

vs median 12.9%

Net Margin

6.6%

vs median 3.2%

EBITDA Margin

9.9%

vs median 8.1%

Debt To Equity

0.02x

vs median 0.34x

Rev Growth 3yr

18.7%

vs median 7.4%

EPS Growth 3yr

24.5%

vs median 13.1%

Forward View · Management Guidance

GUIDANCEQ3FY26— 1High Impact

“Expect margin pressure to persist in Q4 FY26 with revival anticipated in summer. Price increase of INR 2-3 needed, targeting INR 63-64 realization”

FINANCIALQ3FY26High Impact

“top line of INR 10,025”

FINANCIALQ2FY26— 3High Impact

“INR 10,019 crores and an EBITDA margin of 9.”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

FMCG — Staples & Packaged Foods

KPI	Company	Sector Median
ROE	17.3%▲	8.3%
ROCE	19.6%▲	12.9%
Net Margin	6.6%▲	3.2%
EBITDA Margin	9.9%▲	8.1%
Debt To Equity	0.02x▼	0.34x
Rev Growth 3yr	18.7%▲	7.4%
EPS Growth 3yr	24.5%▲	13.1%

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

7d-0.15→30d-0.15

Based on 2 articles (0 in last 7 days)

The Numbers · Show me the data

Financials

No valuation data

Historical valuation data not available.

Financials

Revenue₹3,960 Cr

PBT₹317 Cr

EPS₹43.96

(₹ Cr)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	₹3,960 Cr +6.5%	₹3,720 Cr +19.0%	₹3,125 Cr +11.1%	₹2,812 Cr +25.3%	₹2,243 Cr +15.4%	₹1,944 Cr
Other Income	₹66 Cr +23.8%	₹53 Cr +94.4%	₹27 Cr +19.4%	₹23 Cr +67.5%	₹14 Cr +115.2%	₹6 Cr
Total Income	₹4,026 Cr +6.7%	₹3,773 Cr +19.7%	₹3,153 Cr +11.2%	₹2,835 Cr +25.6%	₹2,257 Cr +15.7%	₹1,950 Cr
COGS	₹2,905 Cr +7.6%	₹2,699 Cr +18.3%	₹2,282 Cr +6.6%	₹2,141 Cr +31.7%	₹1,626 Cr +20.4%	₹1,351 Cr
	₹3,704 Cr +8.4%	₹3,418 Cr +17.5%	₹2,909 Cr +8.4%	₹2,683 Cr +28.3%	₹2,091 Cr +18.6%	₹1,764 Cr
Profit Before Tax	₹317 Cr -11.0%	₹356 Cr +45.9%	₹244 Cr +60.6%	₹152 Cr -8.3%	₹166 Cr -11.1%	₹186 Cr
Exceptional Items	(₹6 Cr)	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
	₹52 Cr -46.2%	₹96 Cr +24.4%	₹77 Cr +160.7%	₹30 Cr -9.8%	₹33 Cr -45.6%	₹60 Cr
Net Profit	₹265 Cr +2.0%	₹260 Cr +55.9%	₹167 Cr +36.4%	₹122 Cr -7.9%	₹133 Cr +5.4%	₹126 Cr
Profit (Owners)	₹265 Cr +2.0%	₹260 Cr +55.9%	₹167 Cr +36.4%	₹122 Cr -7.9%	₹133 Cr +5.4%	₹126 Cr
Other Comprehensive Income	₹8 Cr +11.0%	₹7 Cr ↑ Recovery	(₹0.10 Cr) ↓ Decline	₹7 Cr +23.6%	₹5 Cr ↑ Recovery	(₹0.04 Cr)
EPS	₹43.96	₹43.09	₹28.03	₹20.55	₹22.32	₹21.60
Diluted Shares	₹6 Cr	₹6 Cr	₹6 Cr	₹6 Cr	₹6 Cr	₹6 Cr