What is Viceroy Hotels Ltd's market cap?

Viceroy Hotels Ltd (VHLTD) has a market capitalization of ₹946 Cr.

What sector is VHLTD in?

Viceroy Hotels Ltd operates in the Consumer Services — Hotels & Restaurants sector.

Loading company...

Analyzing...

Viceroy Hotels Ltd (VHLTD) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

Viceroy Hotels Ltd

VHLTD|BSE: 523796

Consumer Services — Hotels & RestaurantsConsumer & Retailviceroyhotels.in

—

—|MCap ₹946 Cr

Viceroy Hotels Ltd operates a chain of hotels and resorts, offering premium hospitality experiences. The company manages operations, guest services, and property development with attention to quality,

Secular Currents

Theme Connections

Tourism Recovery Premiumisation

Intelligence Profile

TSF Score

52/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

5Clean

Trust Score

X-Ray

Concerns

No significant concerns identified

Watch

Nothing flagged for monitoring

Strengths

🟢Good profitability (Net margin: 26.7%)Business
🟢Healthy revenue growth (25.8% CAGR 3yr)Business
🟢Low leverage (D/E: —)Business

The Numbers · Key Metrics

Revenue Growth 3yr

25.8%

₹940 Cr

The Narrator · StoryTel Intelligence

FY2025Consumer Services — Hotels & RestaurantsProduct Sales ModelModel:Revenue = Available Rooms × Occupancy Rate × Average Room Rate + F&B Revenue + Banquet/Events Revenue

Key Insight

“Services business in Consumer Services — Hotels & Restaurants.”

The Revenue Story

₹137 Cr service revenue.

Total Income₹141 Cr

Revenue₹137 Cr(97.5% of Total Income)

Other Income₹4 Cr(2.5% of Total Income)

The Cost Story

Employee costs at 19.8% of revenue — primary cost driver.

Other Expenses₹61 Cr(39.8%)

EBITDA₹33 Cr(21.6%)

Employee₹27 Cr(17.6%)

Subcontracting₹15 Cr(9.9%)

Depreciation₹12 Cr(7.9%)

Finance Costs₹5 Cr(3.2%)

0.3%EBITDA Margin

Other Expenses

39.8%

EBITDA

21.6%

Employee

17.6%

Subcontracting

9.9%

Depreciation

7.9%

Finance Costs

3.2%

Key Metrics

Net Margin

26.7%

vs median 5.1%

EBITDA Margin

33.4%

vs median 22.9%

Rev Growth 3yr

25.8%

vs median 25.4%

Employee Cost Ratio

19.80x

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Consumer Services — Hotels & Restaurants

KPI	Company	Sector Median
Net Margin	26.7%▲	5.1%
EBITDA Margin	33.4%▲	22.9%
Rev Growth 3yr	25.8%▲	25.4%
Employee Cost Ratio	19.80x	-

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

No valuation data

Historical valuation data not available.

Financials

Revenue₹144 Cr

PBT₹30 Cr

EPS₹9.73

(₹ Cr)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	₹144 Cr +4.9%	₹137 Cr -0.6%	₹138 Cr +19.2%	₹116 Cr +77.7%	₹65 Cr +87.7%	₹35 Cr -70.0%	₹116 Cr -4.0%	₹121 Cr
Other Income	₹6 Cr +79.6%	₹4 Cr +240.6%	₹1 Cr -74.4%	₹4 Cr -26.1%	₹5 Cr -7.0%	₹6 Cr -47.8%	₹11 Cr +127.9%	₹5 Cr
Total Income	₹150 Cr +6.8%	₹141 Cr +1.2%	₹139 Cr +16.0%	₹120 Cr +69.7%	₹71 Cr +74.0%	₹41 Cr -68.0%	₹127 Cr +1.2%	₹126 Cr
COGS	₹15 Cr +0.7%	₹15 Cr -58.1%	₹37 Cr +8.1%	₹34 Cr -8.3%	₹37 Cr +126.3%	₹16 Cr -49.3%	₹32 Cr -3.7%	₹33 Cr
	₹120 Cr -0.4%	₹121 Cr -10.9%	₹136 Cr +13.6%	₹120 Cr +23.7%	₹97 Cr +48.5%	₹65 Cr -54.2%	₹142 Cr +2.0%	₹139 Cr
Profit Before Tax	₹30 Cr +45.9%	₹21 Cr	₹0.29 Cr -36.2%	₹0.45 Cr ↑ Recovery	(₹26 Cr) -6.0%	(₹24 Cr) -61.3%	(₹15 Cr) -9.9%	(₹14 Cr)
Exceptional Items	₹0.00 Cr -100.0%	₹0.66 Cr ↑ Recovery	(₹3 Cr)	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
	(₹58 Cr) -0.8%	(₹57 Cr)	(₹2 Cr) ↓ Decline	₹0.50 Cr +25.0%	₹0.40 Cr ↑ Recovery	(₹4 Cr) ↓ Decline	₹2 Cr -13.3%	₹2 Cr
Net Profit	₹88 Cr +12.7%	₹78 Cr	₹2 Cr ↑ Recovery	(₹0.05 Cr) +99.8%	(₹26 Cr) -27.9%	(₹21 Cr) -22.0%	(₹17 Cr) -7.0%	(₹16 Cr)
Profit (Owners)	₹88 Cr +12.7%	₹78 Cr	₹2 Cr ↑ Recovery	(₹0.05 Cr) +99.8%	(₹26 Cr) -27.9%	(₹21 Cr) -22.0%	(₹17 Cr) -7.0%	(₹16 Cr)
Other Comprehensive Income	₹0.54 Cr +15.3%	₹0.47 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
EPS	₹9.73	₹11.54	₹0.22	(₹0.01)	(₹3.65)	(₹2.85)	(₹2.34)	(₹2.19)
Diluted Shares	₹7 Cr	₹7 Cr	₹11 Cr	₹7 Cr	₹7 Cr	₹7 Cr	₹7 Cr	₹7 Cr