What is Vakrangee Ltd's market cap?

Vakrangee Ltd (VAKRANGEE) has a market capitalization of ₹695 Cr.

What sector is VAKRANGEE in?

Vakrangee Ltd operates in the IT Services — Software & Consulting sector.

What is VAKRANGEE's return on equity?

Vakrangee Ltd has a return on equity (ROE) of 5.7%.

Loading company...

Analyzing...

Vakrangee Ltd (VAKRANGEE) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

Vakrangee Ltd

VAKRANGEE|BSE: 511431

IT Services — Software & ConsultingTechnology & Digitalwww.vakrangee.in

—

—|MCap ₹695 Cr

Promoter: 40.0%

Vakrangee Ltd. engages in the provision of e-governance related services. The company is headquartered in Mumbai, Maharashtra and currently employs 247 full-time employees. The company went IPO on 200

Secular Currents

Theme Connections

Fintech Penetration Digital Payments

Intelligence Profile

TSF Score

50/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

55Medium

Trust Score

X-Ray

Concerns

🟠Below-average return on equity (5.7%)Business
🟠Revenue declining (-30.8% CAGR 3yr)Business
🟠Profit decliningBusiness

Watch

Nothing flagged for monitoring

Strengths

🟢Low leverage (D/E: 0.02x)Business
🟢Consistent dividend payerOpportunity

The Numbers · Key Metrics

ROE

5.7%

Revenue Growth 3yr

-30.8%

Debt/Equity

0.02x

₹657 Cr

The Narrator · StoryTel Intelligence

FY2025IT Services — Software & ConsultingProduct Sales ModelModel:Revenue = Billable Headcount × Utilization Rate × Billing Rate + Fixed-Fee Contract Revenue

Key Insight

“Services business in IT Services — Software & Consulting.”

The Revenue Story

₹255 Cr service revenue.

Total Income₹259 Cr

Revenue₹255 Cr(98.4% of Total Income)

Other Income₹4 Cr(1.6% of Total Income)

The Cost Story

Employee costs at 14.0% of revenue — primary cost driver.

EBITDA₹170 Cr(62.3%)

Employee₹36 Cr(13.1%)

Subcontracting₹32 Cr(11.5%)

Other Expenses₹17 Cr(6.4%)

Depreciation₹17 Cr(6.1%)

Finance Costs₹2 Cr(0.7%)

0.1%EBITDA Margin

EBITDA

62.3%

Employee

13.1%

Subcontracting

11.5%

Other Expenses

6.4%

Depreciation

6.1%

Finance Costs

0.7%

Key Metrics

ROE

5.7%

vs median 9.6%

ROCE

7.6%

vs median 12.9%

Net Margin

4.4%

vs median 9.3%

EBITDA Margin

13.4%

vs median 16.7%

Debt To Equity

0.02x

vs median 0.03x

Rev Growth 3yr

-30.8%

vs median 13.7%

EPS Growth 3yr

-61.2%

vs median 7.3%

Employee Cost Ratio

14.00x

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

IT Services — Software & Consulting

KPI	Company	Sector Median
ROE	5.7%▼	9.6%
ROCE	7.6%▼	12.9%
Net Margin	4.4%▼	9.3%
EBITDA Margin	13.4%▼	16.7%
Debt To Equity	0.02x▼	0.03x
Rev Growth 3yr	-30.8%▼	13.7%
EPS Growth 3yr	-61.2%▼	7.3%
Employee Cost Ratio	14.00x	-

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

No valuation data

Historical valuation data not available.

Financials

Revenue₹261 Cr

PBT₹17 Cr

EPS₹0.11

(₹ Cr)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	₹261 Cr +2.4%	₹255 Cr +20.0%	₹213 Cr +7.7%	₹197 Cr -74.7%	₹779 Cr +147.8%	₹314 Cr -54.1%	₹685 Cr -54.6%	₹1,508 Cr
Other Income	₹6 Cr +50.1%	₹4 Cr +71.8%	₹2 Cr +66.8%	₹1 Cr -64.2%	₹4 Cr -94.4%	₹70 Cr -10.1%	₹77 Cr -3.1%	₹80 Cr
Total Income	₹267 Cr +3.2%	₹259 Cr +20.5%	₹215 Cr +8.2%	₹199 Cr -74.6%	₹783 Cr +103.8%	₹384 Cr -49.7%	₹763 Cr -52.0%	₹1,588 Cr
COGS	₹172 Cr -3.5%	₹178 Cr +15.5%	₹154 Cr +4.1%	₹148 Cr -74.8%	₹587 Cr +161.0%	₹225 Cr -59.7%	₹558 Cr -60.4%	₹1,408 Cr
	₹251 Cr +0.5%	₹249 Cr +19.0%	₹210 Cr +6.9%	₹196 Cr -69.3%	₹639 Cr +112.3%	₹301 Cr -55.5%	₹676 Cr -56.1%	₹1,539 Cr
Profit Before Tax	₹17 Cr +73.8%	₹10 Cr +63.7%	₹6 Cr +118.7%	₹3 Cr -98.1%	₹142 Cr +70.9%	₹83 Cr -9.5%	₹92 Cr +78.3%	₹51 Cr
Exceptional Items	₹0.14 Cr	₹0.00 Cr -100.0%	₹0.54 Cr	₹0.00 Cr +100.0%	(₹2 Cr)	₹0.00 Cr -100.0%	₹5 Cr +183.8%	₹2 Cr
	₹5 Cr +45.6%	₹3 Cr +112.5%	₹2 Cr -9.9%	₹2 Cr -94.8%	₹32 Cr +59.9%	₹20 Cr -1.2%	₹20 Cr -22.4%	₹26 Cr
Net Profit	₹12 Cr +88.1%	₹6 Cr +46.8%	₹4 Cr +333.2%	₹1 Cr -99.1%	₹110 Cr +74.4%	₹63 Cr -11.9%	₹71 Cr +182.6%	₹25 Cr
Profit (Owners)	₹12 Cr +76.9%	₹7 Cr +52.9%	₹4 Cr +333.2%	₹1 Cr -99.1%	₹110 Cr +74.4%	₹63 Cr -11.9%	₹71 Cr +182.6%	₹25 Cr
Minority Interest	₹0.24 Cr ↑ Recovery	(₹0.27 Cr)	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Other Comprehensive Income	(₹0.04 Cr) ↓ Decline	₹0.02 Cr ↑ Recovery	(₹0.04 Cr) +89.1%	(₹0.37 Cr) ↓ Decline	₹0.41 Cr -53.8%	₹0.89 Cr +62.9%	₹0.54 Cr ↑ Recovery	(₹0.14 Cr)
EPS	₹0.11	₹0.06	₹0.04	₹0.01	₹1.03	₹0.59	₹0.67	₹0.24
Diluted Shares	₹108 Cr	₹108 Cr	₹106 Cr	₹106 Cr	₹106 Cr	₹106 Cr	₹106 Cr	₹106 Cr