What is Som Distilleries & Breweries Ltd's market cap?

Som Distilleries & Breweries Ltd (SDBL) has a market capitalization of ₹1,769 Cr.

What sector is SDBL in?

Som Distilleries & Breweries Ltd operates in the Alcoholic Beverages & Tobacco sector.

What is SDBL's return on equity?

Som Distilleries & Breweries Ltd has a return on equity (ROE) of 14.0%.

Loading company...

Analyzing...

Som Distilleries & Breweries Ltd (SDBL) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

Som Distilleries & Breweries Ltd

SDBL|BSE: 507514

Alcoholic Beverages & TobaccoConsumer & Retailwww.somindia.com

₹77.30

₹1.21 (-1.54%)|MCap ₹1,769 Cr

As of 16 Jun 2026 (End of Day)

Promoter: 39.4%

52W Low ₹61.8052W High ₹173.03

Som Distilleries & Breweries Ltd. operates as a holding company. The company is headquartered in Bhopal, Madhya Pradesh and currently employs 426 full-time employees. Its product portfolio consists o

Secular Currents

Theme Connections

Premiumisation Rural Consumption

Intelligence Profile

TSF Score

60/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

5Clean

Trust Score

X-Ray

Concerns

No significant concerns identified

Watch

Nothing flagged for monitoring

Strengths

🟢Efficient capital deployment (ROCE: 17.3%)Business
🟢Healthy revenue growth (62.8% CAGR 3yr)Business
🟢Low leverage (D/E: 0.23x)Business
🟢Consistent dividend payerOpportunity

The Numbers · Key Metrics

ROE

14.0%

Revenue Growth 3yr

62.8%

Debt/Equity

0.23x

₹1,749 Cr

The Narrator · StoryTel Intelligence

FY2025Alcoholic Beverages & TobaccoProduct Sales ModelModel:Revenue = Volume Sold × Average Selling Price (varies by state pricing/excise)

Key Insight

“Operates in Alcoholic Beverages & Tobacco.”

The Revenue Story

₹2,831 Cr revenue.

Total Income₹2,835 Cr

Revenue₹2,831 Cr(99.8% of Total Income)

Other Income₹5 Cr(0.2% of Total Income)

The Cost Story

COGS 32.7%, employees 1.7%.

Other Expenses₹1,682 Cr(58.6%)

Cogs₹926 Cr(32.2%)

EBITDA₹181 Cr(6.3%)

Employee₹47 Cr(1.6%)

Depreciation₹26 Cr(0.9%)

Finance Costs₹11 Cr(0.4%)

0.1%EBITDA Margin

Other Expenses

58.6%

Cogs

32.2%

EBITDA

6.3%

Employee

1.6%

Depreciation

0.9%

Finance Costs

0.4%

Key Metrics

ROE

14.0%

vs median 10.0%

ROCE

17.3%

vs median 12.2%

Net Margin

3.7%

vs median 3.8%

EBITDA Margin

6.4%

vs median 7.0%

Debt To Equity

0.23x

vs median 0.16x

Rev Growth 3yr

62.8%

vs median 17.2%

Forward View · Management Guidance

GUIDANCEQ2FY26High Impact

“could look at rather adding another 800 crores of, revenue for the remaining six months.”

GUIDANCEQ2FY26High Impact

“definitely expect a much higher, much better recovery, during quarter three and quarter four, mainly coming from states like Odisha, and Karnataka.”

GUIDANCEQ2FY26High Impact

“0 5,000,000 rupees, which is roughly 40 crores.”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Alcoholic Beverages & Tobacco

KPI	Company	Sector Median
ROE	14.0%▲	10.0%
ROCE	17.3%▲	12.2%
Net Margin	3.7%▼	3.8%
EBITDA Margin	6.4%▼	7.0%
Debt To Equity	0.23x▲	0.16x
Rev Growth 3yr	62.8%▲	17.2%

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

No valuation data

Historical valuation data not available.

Financials

Revenue₹2,526 Cr

PBT₹126 Cr

EPS₹4.31

(₹ Cr)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	₹2,526 Cr -10.8%	₹2,831 Cr +14.9%	₹2,464 Cr +64.5%	₹1,498 Cr +129.1%	₹654 Cr +28.9%	₹507 Cr -28.7%	₹712 Cr +28.7%	₹553 Cr
Other Income	₹7 Cr +52.3%	₹5 Cr -21.3%	₹6 Cr +329.2%	₹1 Cr -50.6%	₹3 Cr +4.7%	₹3 Cr -28.5%	₹4 Cr +3.9%	₹3 Cr
Total Income	₹2,533 Cr -10.7%	₹2,835 Cr +14.8%	₹2,470 Cr +64.7%	₹1,499 Cr +128.4%	₹657 Cr +28.8%	₹510 Cr -28.7%	₹715 Cr +28.6%	₹556 Cr
COGS	₹879 Cr -5.0%	₹926 Cr +11.2%	₹832 Cr +71.5%	₹485 Cr +134.0%	₹207 Cr +25.3%	₹165 Cr -31.9%	₹243 Cr +22.1%	₹199 Cr
	₹2,407 Cr -10.6%	₹2,692 Cr +14.6%	₹2,348 Cr +64.3%	₹1,429 Cr +113.6%	₹669 Cr +21.9%	₹549 Cr -21.0%	₹694 Cr +32.4%	₹525 Cr
Profit Before Tax	₹126 Cr -12.5%	₹144 Cr +17.8%	₹122 Cr +73.1%	₹70 Cr ↑ Recovery	(₹13 Cr) +67.9%	(₹39 Cr) ↓ Decline	₹21 Cr -33.9%	₹32 Cr
	₹35 Cr -10.9%	₹39 Cr +10.6%	₹35 Cr +249.2%	₹10 Cr ↑ Recovery	(₹3 Cr) -183.0%	(₹0.95 Cr) ↓ Decline	₹6 Cr -50.6%	₹12 Cr
Net Profit	₹91 Cr -13.1%	₹104 Cr +20.8%	₹86 Cr +43.4%	₹60 Cr ↑ Recovery	(₹10 Cr) +74.2%	(₹38 Cr) ↓ Decline	₹15 Cr -23.9%	₹20 Cr
Profit (Owners)	₹89 Cr -14.4%	₹104 Cr +20.8%	₹86 Cr +43.4%	₹60 Cr ↑ Recovery	(₹10 Cr) +74.2%	(₹38 Cr) ↓ Decline	₹15 Cr -23.9%	₹20 Cr
Minority Interest	₹1 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Other Comprehensive Income	(₹0.41 Cr) 0.0%	(₹0.41 Cr) ↓ Decline	₹0.03 Cr -69.6%	₹0.11 Cr -3.2%	₹0.11 Cr ↑ Recovery	(₹0.04 Cr) ↓ Decline	₹0.08 Cr ↑ Recovery	(₹0.13 Cr)
EPS	₹4.31	₹5.08	₹4.44	₹3.12	(₹0.54)	(₹2.08)	₹0.82	₹1.08
Diluted Shares	₹21 Cr	₹21 Cr	₹19 Cr	₹19 Cr	₹18 Cr	₹18 Cr	₹18 Cr	₹18 Cr