What is NMDC Ltd's market cap?

NMDC Ltd (NMDC) has a market capitalization of ₹81,324 Cr.

What sector is NMDC in?

NMDC Ltd operates in the Mining & Minerals sector.

What is NMDC's return on equity?

NMDC Ltd has a return on equity (ROE) of 21.9%.

Loading company...

Analyzing...

NMDC Ltd (NMDC) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

NMDC Ltd

NMDC|BSE: 526371

Mining & MineralsMetals & Miningwww.nmdc.co.in

₹84.91

₹0.08 (-0.09%)|MCap ₹81,324 Cr

As of 31 Jul 2026 (End of Day)

Div Yield: 4.12%

52W Low ₹0.0052W High ₹97.49

PE 13.0xMedian PE 6.8xPB 2.8x

Secular Currents

Theme Connections

Building Materials EV Transition

About the Company

Profile

NMDC Ltd. engages in the exploration of minerals. The company is headquartered in Hyderabad, Telangana. The company went IPO on 2008-03-03. The firm is engaged in the exploration of a range of minerals, including copper, rock phosphate, limestone, magnesite, diamond, tungsten and beach sands. The firm's segments include Iron Ore, and Pellet, Other Minerals & Services. The firm produces approximately 35 million tons per annum of iron ore from three mechanized mining complexes, two in Chhattisgarh and one in Karnataka which supply ore in the form of lumps and fines for production to various steel industries using the blast furnace / direct reduced iron (DRI) route. The firm develops creates a global value chain that includes exploration, development, extraction, processing, transportation, marketing and logistics.

Intelligence Profile

TSF Score

67/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

28Clean

Trust Score

X-Ray

Concerns

No significant concerns identified

Watch

Nothing flagged for monitoring

Strengths

🟢Strong return on equity (21.9%)Business
🟢Efficient capital deployment (ROCE: 28.4%)Business
🟢Good profitability (Net margin: 22.2%)Business
🟢Healthy revenue growth (22.1% CAGR 3yr)Business
🟢Low leverage (D/E: 0.17x)Business
🟢Consistent dividend payerOpportunity

The Numbers · Key Metrics

PE Ratio

13.0x

ROE

21.9%

Revenue Growth 3yr

22.1%

Debt/Equity

0.17x

₹81,215 Cr

The Narrator · StoryTel Intelligence

FY2026Mining & MineralsProduct Sales ModelModel:Revenue = Volume Sold × Average Realized Price

Key Insight

“Operates in Mining & Minerals.”

The Revenue Story

₹32,071 Cr revenue.

Total Income₹33,559 Cr

Revenue₹32,071 Cr(95.6% of Total Income)

Other Income₹1,488 Cr(4.4% of Total Income)

The Cost Story

COGS 19.8%, employees 6.0%.

Other Expenses₹14,521 Cr(42.5%)

EBITDA₹10,748 Cr(31.5%)

Cogs₹6,350 Cr(18.6%)

Employee₹1,940 Cr(5.7%)

Depreciation₹477 Cr(1.4%)

Finance Costs₹121 Cr(0.4%)

0.3%EBITDA Margin

Other Expenses

42.5%

EBITDA

31.5%

Cogs

18.6%

Employee

5.7%

Depreciation

1.4%

Finance Costs

0.4%

Key Metrics

ROE

21.9%

vs median 13.4%

ROCE

28.4%

vs median 13.4%

Net Margin

22.2%

vs median 6.1%

EBITDA Margin

32.0%

vs median 12.1%

Debt To Equity

0.17x

vs median 0.35x

Rev Growth 3yr

22.1%

vs median 9.9%

EPS Growth 3yr

10.0%

vs median 18.9%

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Mining & Minerals

KPI	Company	Sector Median
ROE	21.9%▲	13.4%
ROCE	28.4%▲	13.4%
Net Margin	22.2%▲	6.1%
EBITDA Margin	32.0%▲	12.1%
Debt To Equity	0.17x▼	0.35x
Rev Growth 3yr	22.1%▲	9.9%
EPS Growth 3yr	10.0%▼	18.9%

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

7d+0.26↑30d+0.19

Based on 12 articles (3 in last 7 days)

The Numbers · Show me the data

Financials

Revenue₹32,071 Cr

PBT₹10,149 Cr

EPS₹8.48

(₹ Cr)	TTM	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	₹32,071 Cr +50.5%	₹21,308 Cr +20.6%	₹17,667 Cr -31.7%	₹25,882 Cr +68.4%	₹15,370 Cr +31.4%	₹11,699 Cr -3.7%	₹12,153 Cr
Other Income	₹1,488 Cr +8.6%	₹1,371 Cr +78.4%	₹768 Cr +6.9%	₹719 Cr +104.4%	₹352 Cr -31.6%	₹514 Cr -12.7%	₹589 Cr
Total Income	₹33,559 Cr +48.0%	₹22,679 Cr +23.0%	₹18,435 Cr -30.7%	₹26,600 Cr +69.2%	₹15,722 Cr +28.7%	₹12,214 Cr -4.1%	₹12,742 Cr
COGS	₹5,066 Cr ↑ Recovery	(₹72 Cr) +83.0%	(₹426 Cr) +38.9%	(₹697 Cr) ↓ Decline	₹138 Cr -39.1%	₹226 Cr -5.0%	₹238 Cr
	₹23,410 Cr +62.1%	₹14,445 Cr +20.1%	₹12,026 Cr -11.7%	₹13,626 Cr +99.6%	₹6,826 Cr +13.7%	₹6,002 Cr +8.2%	₹5,548 Cr
Profit Before Tax	₹10,149 Cr +27.6%	₹7,951 Cr +4.0%	₹7,647 Cr -41.1%	₹12,974 Cr +45.9%	₹8,896 Cr +45.5%	₹6,115 Cr -15.0%	₹7,194 Cr
Exceptional Items	₹0.00 Cr +100.0%	(₹282 Cr) ↓ Decline	₹1,237 Cr	₹0.00 Cr	₹0.00 Cr +100.0%	(₹96 Cr)	₹0.00 Cr
	₹2,734 Cr +14.9%	₹2,380 Cr +12.9%	₹2,108 Cr -41.1%	₹3,582 Cr +35.3%	₹2,648 Cr +5.4%	₹2,513 Cr -1.7%	₹2,557 Cr
Net Profit	₹7,451 Cr +33.7%	₹5,575 Cr -0.5%	₹5,601 Cr -40.3%	₹9,379 Cr +49.4%	₹6,277 Cr +75.7%	₹3,573 Cr -22.6%	₹4,618 Cr
Profit (Owners)	₹7,450 Cr +33.6%	₹5,575 Cr -0.5%	₹5,601 Cr -40.3%	₹9,379 Cr +49.4%	₹6,276 Cr +75.6%	₹3,573 Cr -22.6%	₹4,619 Cr
Minority Interest	₹2 Cr	₹0.00 Cr	₹0.00 Cr -100.0%	₹0.55 Cr +48.6%	₹0.37 Cr ↑ Recovery	(₹0.33 Cr) +62.9%	(₹0.89 Cr)
Other Comprehensive Income	(₹34 Cr) -55.7%	(₹22 Cr) ↓ Decline	₹105 Cr +156.1%	₹41 Cr ↑ Recovery	(₹121 Cr) ↓ Decline	₹7 Cr -86.7%	₹52 Cr
EPS	₹8.48	₹6.34	₹6.37	₹10.67	₹7.14	₹3.89	₹5.03
Diluted Shares	₹879 Cr	₹879 Cr	₹879 Cr	₹879 Cr	₹879 Cr	₹919 Cr	₹919 Cr
Profit Or Loss Of Associates	₹36 Cr +837.8%	₹4 Cr -94.0%	₹64 Cr ↑ Recovery	(₹12 Cr) ↓ Decline	₹29 Cr ↑ Recovery	(₹29 Cr) -49.4%	(₹19 Cr)
Profit Loss From Discontinued Operations After Tax	(₹0.68 Cr) ↓ Decline	₹0.33 Cr ↑ Recovery	(₹0.68 Cr) 0.0%	(₹0.68 Cr) ↓ Decline	₹0.40 Cr ↑ Recovery	(₹0.79 Cr) -88.1%	(₹0.42 Cr)