Analyzing...
Loading company...
Devyani International Ltd. engages in the development and operation of quick service restaurant. The company is headquartered in Gurgaon, Haryana and currently employs 15,685 full-time employees. The company went IPO on 2021-08-16. The firm operates through the Food and Beverages segment. Its geographical segments include Within India and Outside India. Its stores are operated outside India, which is primarily comprised of KFC and Pizza Hut stores operated in Nepal and Nigeria. The firm operated over 490 KFC stores and approximately 506 Pizza Hut stores across India. In addition, the Company is also a franchise of Costa Coffee brand in India, which is owned by Costa International and operated in approximately 112 Costa Coffee stores. The firm's subsidiaries include Devyani Food Street Private Limited, Devyani Airport Services (Mumbai) Pvt. Ltd., Devyani International Nepal Private Limited and RV Enterprizes Pte. Limited.
No significant concerns identified
Nothing flagged for monitoring
“Services business in Consumer Services — Hotels & Restaurants.”
₹5,611 Cr service revenue.
Employee costs at 14.8% of revenue — primary cost driver.
“synergies of 210 to $2.25 crore...first year post merger approval, we will be able to realize...close to 60% or upwards of 60%. And in the second year...100% of the synergies”
“in the first year, we will be able to kind of get to a positive, brand contribution margin on Pizza Hut...we will be at a low double digit”
“we are expecting in the first year post merger approval, we will be able to realize a substantial part of the synergy...close to 60% or upwards of 60%. And in the second year...100%”
| KPI | Company | Sector Median |
|---|---|---|
| ROE | -2.5%▼ | 5.6% |
| ROCE | 4.3%▼ | 6.7% |
| Net Margin | -0.7%▼ | 6.0% |
| EBITDA Margin | 15.4%▼ | 22.4% |
| Debt To Equity | 0.88x▲ | 0.17x |
| Rev Growth 3yr | 23.1%▲ | 9.3% |
| Employee Cost Ratio | 14.80x | - |
| (₹ Cr) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenue | ₹5,611 Cr +13.3% | ₹4,951 Cr +39.2% | ₹3,556 Cr +18.6% | ₹2,998 Cr +43.8% | ₹2,084 Cr |
| Other Income | ₹45 Cr +22.0% | ₹37 Cr +13.3% | ₹33 Cr +0.2% | ₹33 Cr +102.1% | ₹16 Cr |
| Total Income | ₹5,657 Cr +13.4% | ₹4,988 Cr +39.0% | ₹3,589 Cr +18.4% | ₹3,030 Cr +44.3% | ₹2,100 Cr |
| COGS | ₹1,772 Cr +15.1% | ₹1,539 Cr +45.6% | ₹1,057 Cr +17.6% | ₹899 Cr +49.8% | ₹600 Cr |
| ₹5,691 Cr +14.4% | ₹4,975 Cr +42.9% | ₹3,482 Cr +25.8% | ₹2,768 Cr +41.2% | ₹1,960 Cr | |
| Profit Before Tax | (₹56 Cr) ↓ Decline | ₹13 Cr +256.7% | ₹4 Cr -98.5% | ₹242 Cr +96.5% | ₹123 Cr |
| Exceptional Items | (₹22 Cr) | ₹0.00 Cr +100.0% | (₹104 Cr) -417.3% | (₹20 Cr) -17.2% | (₹17 Cr) |
| (₹14 Cr) ↓ Decline | ₹20 Cr +47.7% | ₹13 Cr ↑ Recovery | (₹21 Cr) +35.6% | (₹32 Cr) | |
| Net Profit | (₹43 Cr) -516.4% | (₹7 Cr) +28.5% | (₹10 Cr) ↓ Decline | ₹263 Cr +69.2% | ₹155 Cr |
| Profit (Owners) | (₹39 Cr) ↓ Decline | ₹9 Cr -80.6% | ₹47 Cr -82.2% | ₹265 Cr +69.5% | ₹156 Cr |
| Minority Interest | (₹4 Cr) +75.7% | (₹16 Cr) +71.8% | (₹57 Cr) | (₹2 Cr) -103.4% | (₹1 Cr) |
| Other Comprehensive Income | ₹81 Cr +18.0% | ₹69 Cr +67.7% | ₹41 Cr +480.1% | ₹7 Cr -50.2% | ₹14 Cr |
| EPS | (₹0.31) | ₹0.08 | ₹0.39 | ₹2.20 | ₹1.30 |
| Diluted Shares | ₹123 Cr | ₹121 Cr | ₹121 Cr | ₹120 Cr | ₹120 Cr |
| Profit Or Loss Of Associates | (₹0.51 Cr) -58.0% | (₹0.32 Cr) | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
No related party data available for this company.
This section will be populated when data becomes available.
Disclaimer · The Stock Filter is an information platform, not a SEBI-registered investment adviser. All data, scores, and narratives are generated from public filings and AI analysis — they do not constitute investment advice, recommendations, or endorsements. Always consult a qualified financial adviser before making investment decisions. Past performance does not guarantee future results.
Devyani International Limited has informed the Exchange about Link of Recording
Devyani International Limited has informed the Exchange about Options to purchase securities
Devyani International Limited has informed the Exchange regarding a press release dated July 29, 2026, titled "Press Release".
Devyani International Limited has informed the Exchange about Investor Presentation
Devyani International Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
Devyani International Limited has informed the Exchange about Copy of Newspaper Publication
Devyani International Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 14, 2026
Devyani International Limited has informed the Exchange about Schedule of meet
Devyani International Limited has informed the Exchange about Copy of Newspaper Publication
Devyani International Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) ...
Devyani International Limited has informed the Exchange about Schedule of meet
Devyani International Limited has informed the Exchange about update on action(s) taken or orders passed
Devyani International Limited has informed the Exchange about Transcript
Devyani International Limited has informed the Exchange about Copy of Newspaper Publication
Devyani International Limited has informed the Exchange about Link of Recording
No dividend history available for this company.