Analyzing...
Loading company...
Valor Estate Ltd. operates as a holding company, which engages in real estate construction, development, and other related activities. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2010-02-24. The firm is engaged primarily in the business of real estate construction, development and other related activities. The firm is focused on residential, commercial, retail and other projects, such as mass housing and cluster redevelopment. The firm's residential projects include Pandora Projects Pvt. Ltd., Ocean Towers, One Mahalaxmi, Rustomjee Crown, Ten BKC, DB SkyPark, DB Ozone, DB Woods and Orchid Surburbia. Its DB Ozone is located at Dahisar, which is consisting of approximately 25 residential buildings. Its Ten BKC is an integrated residential complex in Bandra east in Mumbai Suburbs spread over approximately five acres of land. Its Rustomjee Crown is located in the neighborhood of Prabhadevi, South Mumbai. The firm's subsidiaries include Conwood DB Joint Venture, DB Contractors & Builders Private Limited, DB Man Realty Limited and others.
Nothing flagged for monitoring
“Services business in Consumer Services — Hotels & Restaurants.”
₹1,593 Cr service revenue.
Employee costs at 1.5% of revenue — primary cost driver.
| KPI | Company | Sector Median |
|---|---|---|
| ROE | 0.6%▼ | 5.6% |
| ROCE | 4.4%▼ | 6.7% |
| Net Margin | 1.5%▼ | 6.0% |
| EBITDA Margin | 12.2%▼ | 22.4% |
| Debt To Equity | 0.18x▲ | 0.17x |
| Rev Growth 3yr | 27.3%▲ | 9.3% |
| Employee Cost Ratio | 1.50x | - |
Historical valuation data not available.
| (₹ Cr) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,593 Cr +40.6% | ₹1,133 Cr +217.0% | ₹357 Cr -48.8% | ₹698 Cr +218.2% | ₹219 Cr +793.5% | ₹25 Cr -85.5% | ₹169 Cr -53.7% | ₹365 Cr |
| Other Income | ₹71 Cr +47.7% | ₹48 Cr -96.2% | ₹1,252 Cr | ₹109 Cr +131.6% | ₹47 Cr -56.0% | ₹107 Cr -8.7% | ₹117 Cr +22.8% | ₹95 Cr |
| Total Income | ₹1,664 Cr +40.9% | ₹1,181 Cr -26.6% | ₹1,609 Cr +99.4% | ₹807 Cr +202.9% | ₹267 Cr +102.6% | ₹132 Cr -54.1% | ₹286 Cr -37.8% | ₹461 Cr |
| COGS | ₹1,084 Cr +3.0% | ₹1,053 Cr | ₹14 Cr -98.9% | ₹1,263 Cr +897.6% | ₹127 Cr ↑ Recovery | (₹224 Cr) ↓ Decline | ₹28 Cr ↑ Recovery | (₹335 Cr) |
| ₹1,629 Cr +18.4% | ₹1,376 Cr +342.6% | ₹311 Cr -78.9% | ₹1,471 Cr +153.4% | ₹581 Cr +29.5% | ₹448 Cr -31.6% | ₹655 Cr +6.0% | ₹618 Cr | |
| Profit Before Tax | ₹98 Cr ↑ Recovery | (₹195 Cr) ↓ Decline | ₹1,378 Cr ↑ Recovery | (₹89 Cr) ↓ Decline | ₹194 Cr ↑ Recovery | (₹141 Cr) +63.7% | (₹389 Cr) -35.8% | (₹286 Cr) |
| Exceptional Items | ₹62 Cr | ₹0.00 Cr -100.0% | ₹79 Cr -86.2% | ₹575 Cr +13.2% | ₹508 Cr +189.1% | ₹176 Cr ↑ Recovery | (₹20 Cr) +84.5% | (₹129 Cr) |
| ₹26 Cr ↑ Recovery | (₹73 Cr) ↓ Decline | ₹55 Cr +85.2% | ₹29 Cr -75.6% | ₹121 Cr | ₹5 Cr -87.6% | ₹41 Cr ↑ Recovery | (₹49 Cr) | |
| Net Profit | ₹27 Cr ↑ Recovery | (₹118 Cr) ↓ Decline | ₹1,317 Cr ↑ Recovery | (₹90 Cr) ↓ Decline | ₹22 Cr ↑ Recovery | (₹167 Cr) +61.6% | (₹434 Cr) -67.2% | (₹260 Cr) |
| Profit (Owners) | ₹25 Cr ↑ Recovery | (₹126 Cr) ↓ Decline | ₹1,319 Cr ↑ Recovery | (₹90 Cr) ↓ Decline | ₹27 Cr ↑ Recovery | (₹170 Cr) +58.9% | (₹413 Cr) -48.7% | (₹278 Cr) |
| Minority Interest | ₹2 Cr -79.6% | ₹8 Cr ↑ Recovery | (₹2 Cr) ↓ Decline | ₹0.38 Cr ↑ Recovery | (₹5 Cr) ↓ Decline | ₹3 Cr ↑ Recovery | (₹21 Cr) ↓ Decline | ₹18 Cr |
| Other Comprehensive Income | (₹0.19 Cr) +44.6% | (₹0.35 Cr) ↓ Decline | ₹49 Cr ↑ Recovery | (₹29 Cr) ↓ Decline | ₹89 Cr ↑ Recovery | (₹52 Cr) +77.8% | (₹233 Cr) ↓ Decline | ₹26 Cr |
| EPS | ₹0.48 | (₹2.33) | ₹24.53 | (₹2.57) | ₹1.11 | (₹6.98) | (₹16.98) | (₹11.41) |
| Diluted Shares | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹35 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Profit Or Loss Of Associates | (₹45 Cr) ↓ Decline | ₹4 Cr ↑ Recovery | (₹6 Cr) ↓ Decline | ₹28 Cr ↑ Recovery | (₹51 Cr) -147.7% | (₹21 Cr) -361.6% | (₹4 Cr) +80.0% | (₹22 Cr) |
No related party data available for this company.
This section will be populated when data becomes available.
No earnings call transcripts available.
Valor Estate Limited has informed the Exchange about Update on Letter of Award for development of an International Convention Centre, Convention Hotel and associated downstream facilities at Dona Paul...
Disclosure of Voting Results of the Postal Ballot under Regulation 44 of the SEBI (LODR) Regulations, 2015
Certificate under Regulation 74(5) of the SEBI (Depositories and participants) Regulations, 2018 for the quarter ended 30th June, 2026
Valor Estate Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
Neelkamal Tower Construction LLP has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeover...
Shanita Jain, Shravan Kumar Bali, Vinod K. Goenka has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Sh...
Karim Gulamali Morani has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulati...
Intimation of Newspaper Advertisement of Notice of Postal Ballot and E-voting Information
Newspapers Publication of Financial Results of the fourth quarter and year ended 31.03.2026
Valor Estate Limited has informed the Exchange about Acquisition of entire equity share capital of Radius Estates and Developers Private Limited.
Valor Estate Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
Valor Estate Limited has informed the Exchange about Letter of Award issued by the Government of Goa (Department of Public Private Partnership) to the Company for development of an International Conve...
Newspaper Publication of financial results of the third quarter and nine months ended 31st December, 2025
Appointment of Mr. Sundaram Rajagopal as Non- Executive Independent Director of the company w.e.f. February 12, 2026.
Retirement of Mr. Mahesh Gandhi as an Independent Director with effect from closing of business hours on 11th February, 2026, pursuant to Section 149(11) of the Companies Act, 2013
Disclaimer · The Stock Filter is an information platform, not a SEBI-registered investment adviser. All data, scores, and narratives are generated from public filings and AI analysis — they do not constitute investment advice, recommendations, or endorsements. Always consult a qualified financial adviser before making investment decisions. Past performance does not guarantee future results.
No dividend history available for this company.