What is Adani Ports & Special Economic Zone Ltd's market cap?

Adani Ports & Special Economic Zone Ltd (ADANIPORTS) has a market capitalization of ₹4.21 Lakh Cr.

What sector is ADANIPORTS in?

Adani Ports & Special Economic Zone Ltd operates in the Transport Infrastructure — Ports, Roads & Airports sector.

What is ADANIPORTS's return on equity?

Adani Ports & Special Economic Zone Ltd has a return on equity (ROE) of 18.6%.

Loading company...

Analyzing...

Adani Ports & Special Economic Zone Ltd (ADANIPORTS) — Analysis, Financials, Intelligence | The Stock Filter

The Organism · Company Intelligence

Adani Ports & Special Economic Zone Ltd

ADANIPORTS|BSE: 532921

Transport Infrastructure — Ports, Roads & AirportsLogistics & Transport Infrastructurewww.adaniports.com

—

—|MCap ₹4.21 Lakh Cr

Adani Ports & Special Economic Zone Ltd. engages in the development, operation, and maintenance of port and port based related infrastructure facilities. The company is headquartered in Ahmedabad, Guj

Secular Currents

Theme Connections

Logistics Modernisation Water Infra

Intelligence Profile

TSF Score

62/100

The Vitals · Company Health

Health Indicators

Shenanigan Score

Low Signal

1 red flag

Trust Score

X-Ray

Concerns

No significant concerns identified

Watch

Nothing flagged for monitoring

Strengths

🟢Strong return on equity (18.6%)Business
🟢Good profitability (Net margin: 32.8%)Business
🟢Healthy revenue growth (21.4% CAGR 3yr)Business
🟢Consistent dividend payerOpportunity

The Numbers · Key Metrics

ROE

18.6%

Revenue Growth 3yr

21.4%

Debt/Equity

0.76x

₹4.17 Lakh Cr

The Narrator · StoryTel Intelligence

FY2025Transport Infrastructure — Ports, Roads & AirportsProduct Sales ModelModel:Revenue = Cargo Throughput × Tariff (ports) + Traffic Volume × Toll Rate (roads) + Passenger Traffic × Aeronautical Charge (airports)

Key Insight

“Operates in Transport Infrastructure — Ports, Roads & Airports.”

The Revenue Story

₹31,079 Cr revenue.

Total Income₹32,383 Cr

Revenue₹31,079 Cr(96.0% of Total Income)

Other Income₹1,304 Cr(4.0% of Total Income)

The Cost Story

COGS 0.0%, employees 6.5%.

EBITDA₹20,329 Cr(51.4%)

Other Expenses₹10,045 Cr(25.4%)

Depreciation₹4,379 Cr(11.1%)

Finance Costs₹2,813 Cr(7.1%)

Employee₹2,009 Cr(5.1%)

0.6%EBITDA Margin

EBITDA

51.4%

Other Expenses

25.4%

Depreciation

11.1%

Finance Costs

7.1%

Employee

5.1%

Key Metrics

ROE

18.6%

vs median 11.9%

ROCE

14.6%

vs median 11.3%

Net Margin

32.8%

vs median 4.2%

EBITDA Margin

61.1%

vs median 44.9%

Debt To Equity

0.76x

vs median 0.25x

Rev Growth 3yr

21.4%

vs median 11.4%

EPS Growth 3yr

31.9%

vs median 37.1%

Forward View · Management Guidance

GUIDANCEQ3FY26— 5High Impact

“total investment program identified is 35,000 crores out of which 50,000 crores is for the ports...we don't need fresh borrowings...our leverage will go down”

GUIDANCEQ3FY26High Impact

“doing 65,500 crores of revenue and 36,500 crores of EBITDA.”

GUIDANCEQ3FY26— 3High Impact

“we are very much on the trajectory towards the FY '29, which is our end of five year plan, where we said we will be doing 65,500 crores of revenue and 36,500 crores of EBITDA”

The Context · Where does it sit?

Sector Context

The Canopy · Sector KPIs

Sector KPIs

Transport Infrastructure — Ports, Roads & Airports

KPI	Company	Sector Median
ROE	18.6%▲	11.9%
ROCE	14.6%▲	11.3%
Net Margin	32.8%▲	4.2%
EBITDA Margin	61.1%▲	44.9%
Debt To Equity	0.76x▲	0.25x
Rev Growth 3yr	21.4%▲	11.4%
EPS Growth 3yr	31.9%▼	37.1%

The Market · What is the market saying?

Market Signals

The Antenna · Media Intelligence

Media Signal

Low Impact

The Numbers · Show me the data

Financials

No valuation data

Historical valuation data not available.

Financials

Revenue₹36,487 Cr

PBT₹14,464 Cr

EPS₹56.93

(₹ Cr)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	₹36,487 Cr +17.4%	₹31,079 Cr +16.4%	₹26,711 Cr +28.1%	₹20,852 Cr +30.9%	₹15,934 Cr +27.0%	₹12,550 Cr +5.7%	₹11,873 Cr +8.7%	₹10,925 Cr
Other Income	₹1,648 Cr +26.3%	₹1,304 Cr -13.0%	₹1,499 Cr -3.5%	₹1,553 Cr -27.9%	₹2,155 Cr +9.4%	₹1,970 Cr +5.8%	₹1,861 Cr +36.6%	₹1,362 Cr
Total Income	₹38,135 Cr +17.8%	₹32,383 Cr +14.8%	₹28,210 Cr +25.9%	₹22,405 Cr +23.9%	₹18,089 Cr +24.6%	₹14,520 Cr +5.7%	₹13,734 Cr +11.8%	₹12,288 Cr
	₹23,500 Cr +22.1%	₹19,246 Cr +9.5%	₹17,581 Cr +12.0%	₹15,691 Cr +27.2%	₹12,335 Cr +50.2%	₹8,214 Cr -12.9%	₹9,427 Cr +32.9%	₹7,093 Cr
Profit Before Tax	₹14,464 Cr +12.2%	₹12,888 Cr +25.7%	₹10,255 Cr +88.5%	₹5,441 Cr +1.7%	₹5,348 Cr -15.2%	₹6,306 Cr +48.4%	₹4,248 Cr -17.1%	₹5,126 Cr
Exceptional Items	(₹170 Cr) +31.7%	(₹249 Cr) +33.2%	(₹374 Cr) +70.7%	(₹1,273 Cr) -214.3%	(₹405 Cr)	₹0.00 Cr +100.0%	(₹59 Cr) +15.0%	(₹69 Cr)
	₹2,184 Cr +10.9%	₹1,968 Cr -1.1%	₹1,990 Cr	₹96 Cr -87.1%	₹746 Cr -40.0%	₹1,243 Cr +170.6%	₹459 Cr -57.5%	₹1,081 Cr
Net Profit	₹12,497 Cr +13.0%	₹11,061 Cr +36.5%	₹8,104 Cr +50.3%	₹5,393 Cr +12.5%	₹4,795 Cr -5.0%	₹5,049 Cr +33.4%	₹3,785 Cr -6.4%	₹4,045 Cr
Profit (Owners)	₹12,491 Cr +12.6%	₹11,092 Cr +36.8%	₹8,111 Cr +52.7%	₹5,310 Cr +12.3%	₹4,728 Cr -5.3%	₹4,994 Cr +32.7%	₹3,764 Cr -5.7%	₹3,990 Cr
Minority Interest	₹5 Cr ↑ Recovery	(₹31 Cr) -366.9%	(₹7 Cr) ↓ Decline	₹83 Cr +23.0%	₹67 Cr +23.3%	₹54 Cr +159.7%	₹21 Cr -61.6%	₹55 Cr
Other Comprehensive Income	(₹269 Cr) +12.0%	(₹306 Cr) -871.8%	(₹31 Cr) +94.1%	(₹531 Cr) -617.6%	(₹74 Cr) -364.8%	(₹16 Cr) ↓ Decline	₹37 Cr +137.6%	₹15 Cr
EPS	₹56.93	₹51.35	₹37.55	₹24.58	₹22.38	₹24.58	₹18.52	₹19.27
Diluted Shares	₹230 Cr	₹216 Cr	₹216 Cr	₹216 Cr	₹211 Cr	₹203 Cr	₹203 Cr	₹207 Cr
Profit Or Loss Of Associates	₹217 Cr +53.1%	₹142 Cr ↑ Recovery	(₹162 Cr) ↓ Decline	₹48 Cr -75.2%	₹193 Cr ↑ Recovery	(₹14 Cr) -225.1%	(₹4 Cr)	(₹0.06 Cr)